Results out soon in August.
Broker recos look very bullish and why not on a P/E of just over 6 to 2011.....
Thomas Cook Group PLC
FORECASTS 2010 2011
Date Rec Pre-tax (�) EPS (p) DPS (p) Pre-tax (�) EPS (p) DPS (p)
Panmure Gordon
02-08-10 BUY 319.00 27.10 11.30 338.00 28.70 12.40
Exane BNP Paribas
02-08-10 BUY 116.00 26.62 10.75 319.00 28.87 11.66
Numis Securities Ltd
02-08-10 ADD 324.20 27.60 11.25 357.10 29.90 11.81
Oriel Securities
02-08-10 BUY 330.40 28.40 11.40 363.50 31.30 12.10
KBC Peel Hunt Ltd
30-07-10 BUY 301.06 25.22 10.75 313.36 26.23 10.93
WestLB
30-07-10 SELL 28.81 11.52 29.91 11.96
Shore Capital
30-07-10 HOLD 312.00 26.50 11.80 347.00 29.50 13.00
Charles Stanley Securities
15-06-10 HOLD
Evolution Securities Ltd
11-02-10 None
Investec Securities [R]
09-02-10 BUY 327.00 27.30 11.74 352.23 29.39 12.49
Fyshe Horton Finney Ltd
25-01-10 BUY
Collins Stewart
24-12-09 BUY
Nomura Research Institute
25-09-09 RED
2010 2011
Pre-tax (�) EPS (p) DPS (p) Pre-tax (�) EPS (p) DPS (p)
Consensus 316.42 26.98 11.36 342.50 29.39 11.96
1 Month Change 1.07 -0.22 0.01 3.43 -0.14 -0.14
3 Month Change -11.92 -1.09 -0.05 -11.79 -1.00 -0.44
GROWTH
2009 (A) 2010 (E) 2011 (E)
Norm. EPS 2.76% 0.38% 8.92%
DPS 14.03% 10.80% 5.26%
INVESTMENT RATIOS
2009 (A) 2010 (E) 2011 (E)
EBITDA �574.90m �589.69m �613.90m
EBIT �372.50m �420.55m �447.05m
Dividend Yield 5.38% 5.96% 6.27%
Dividend Cover 2.62x 2.38x 2.46x
PER 7.10x 7.07x 6.49x
PEG 2.57f 18.55f 0.73f
Net Asset Value PS -240.80p 224.47p 240.43p