Looks like this broker report upgrade from 16th has been missed......
http://www.hardmanandco.com/Research/Photo-Me_June2010.pdf
Photo Me International 34.5p
Surprise Statement - Upgrade
16 June 2010
The surprise Trading Statement from Photo-Me International
prompts our fifth consecutive upgrade on this very interesting
company. The news that profits for the year to end-April 2010
will exceed expectations by at least 20% - leads us to
UPGRADE our current year profit forecast from 10.5m at the
pre-exceptional adjusted pre-tax level to 12.9m.
Information from the company is necessarily very limited
because it is in close period ahead of the July 7 results
announcement, but our reading of the situation indicates the
following key points:
Foreign exchange. We expect Photo-Me to have an
average Euro UK Pound exchange rate for the year
of 1.13, an improvement on the 1.19 of the previous
year (and somewhat more favourable to the group than
the current Euro 1.20 = UK1). 48% of revenue in 2009
came from Europe and a further 18% from Japan
where currency movements were similar.
Cost savings, which we put down to the return of Serge
Craskianski as Chief Executive.
An improved performance by KIS i.e. the Sales &
Servicing Division where we know there has been a
great effort at cost reduction. We think this also means
that early sales of the new Photo-Book model in France
may have been better than we expected.
Successful re-siting of photo-booths and other
machines into higher throughput locations. In particular,
Photo-Me suffered at the end of the previous year from
the failure of Woolworths in the UK.
We are upgrading also for the new financial year, to April 2011.
If current rates are maintained, currency will be working against
Photo-Me, however. Also, in H2 2010/11 Photo-Me will have as
its comparative what has clearly been an improved Winter and
Spring in 2009/10. So we are keeping our 2011 upgrade
modest.
Overall though, this company is trading on an EV/EBITDA of
2.5, at the bottom of its trading range of 2.5-3.5.
Share Price: 34.5p
Q3-2009 Q4-2009 Q1-2010 Q2-2010
Source: Fidessa
10
15
20
25
30
35
40
45
50 PHTM PHOTO-ME INTL. ORD 0.5P
.UKX rebased to PHTM
12m High: 45.5p
12m Low: 14.75p
Market Cap: 125m
Shares in Issue: 360m (368m inc. shares held
in Treasury)
NAV/Share: 22p inc. intangibles
Gearing: 4%, 3.1m net debt at 10/2009,
expected to be cash positive for 4/2010
Interest Cover: 8.8X at Interims
EPIC Code: PHTM
Sector: Leisure Goods
Market: London Full List
Broker: JPMorganCazenove/Evolution
Securities
PR: The Madano Partnership +44 (0)20 7593
4000
Website: www.photo-me.co.uk
Description: Photo-Me operates photobooths
and other vending equipment throughout Europe
and Japan. It also manufactures printing kiosks,
photo album machines, minilabs and other
photo processing equipment. The co. services
equipment for itself and third parties.
Analyst: Roger Hardman
Tel: +44 (0)20 7929 3399
Email: research@hardmanandco.com
Y/E Group
Sales
Adjusted
EBITDA*
Adjusted
Pre-tax
Profit*
Adjusted
EPS*
EV/
EBITDA
P/E
ratio
Divi
Yield
April m m m p. p. %
2008A 193.5 36.5 -6.3 -1.8 3.7 - - -
2009A 210.5 38.6 1.6 0.2 3.5 174 - -
2010E 226.8 44.0 12.9 2.4 2.5 14.5 0.5 1.5
2011E 224.5 44.0 13.4 2.4 2.2 14.5 0.75 2.2
* Before exceptional items
Leaders