Takeover Panel
14 October 2003

2003/23

OFFERS BY

LARAGROVE LIMITED ('LARAGROVE')

AND

BARONESS RETAIL LIMITED ('BARONESS')

FOR

DEBENHAMS PLC ('DEBENHAMS')




On 4 August, Laragrove posted an offer to Debenhams' shareholders. On 29 September, Baroness posted an offer to
Debenhams' shareholders, such offer to be implemented by way of a scheme of arrangement. Neither offer has yet been
declared final and either offer may therefore be increased or otherwise revised.

In order to provide an orderly framework for resolution of the competing offers and in accordance with Rule 32.5, the
Panel Executive has ruled, following discussions with the parties, that except with the consent of the Panel
Executive:


if either Laragrove or Baroness wishes to revise or increase its offer (other than in
accordance with the following procedure) after 5.00 p.m. on Thursday 30 October then that
bidder must lodge any increased offer with the Panel Executive by 4.00 p.m. on Friday 31
October (the 'Auction Start Date'), such increased offer to be announced at approximately 5.00
p.m. that day;


if the bidder with the lower offer at 5.00 p.m. on Thursday 30 October, or if both bidders,
announce(s) an increased offer by approximately 5.00 p.m. on the Auction Start Date then an
open auction procedure shall begin and the bidder with the lower offer following such
announcement(s) shall have until 4.00 p.m. on Saturday 1 November to lodge an increased offer
with the Panel Executive, such increased offer to be announced at approximately 5.00 p.m. that
day;


if the bidder with the lower offer after the announcement(s) at approximately 5.00 p.m. on the
Auction Start Date, or if both bidders, announce(s) an increased offer on Saturday 1 November,
the bidder which then has the lower offer outstanding shall have until 4.00 p.m. on Sunday 2
November to lodge an increased offer with the Panel Executive, such increased offer to be
announced at approximately 5.00 p.m. that day. If the bidder with the lower offer after the
announcement(s) at approximately 5.00 p.m. on Saturday 1 November, or if both bidders,
announce(s) an increased offer on Sunday 2 November, the lower bidder shall have until 4.00
p.m. on Monday 3 November to lodge an increased offer with the Panel Executive, such increased
offer to be announced at approximately 5.00 p.m. that day;


if such an increased offer is announced on Monday 3 November, then the open auction procedure
shall cease to operate. Both bidders shall be invited to submit sealed bids to the Panel
Executive by 1.00 p.m. on Tuesday 4 November specifying a fixed maximum price that each bidder
is prepared to pay. Formula offers will not be permitted. An announcement by the bidder
with the highest offer will, unless otherwise agreed by the Panel Executive, be released by
5.00 p.m. that day;


if, during the open auction, the bidder with the lower offer does not lodge an offer with the
Panel Executive by 4.00 p.m. the next day or if a party is the under-bidder in the sealed bid
process (as appropriate) then that bidder will not be able to amend its offer thereafter;


a further announcement will be made regarding the offer timetable once the above process has
been completed; and


the Panel Executive reserves the discretion to amend the above procedure as appropriate.



Each of the parties has accepted this ruling.

14 October 2003

Board Change

Debenhams plc announces that Simon Herrick has decided to resign from his role as Chief Financial Officer and as a director of Debenhams plc with immediate effect. He will leave the Company on 7 February 2014.

A search to find Simon's replacement is underway. Neil Kennedy, Director of Finance, will assume the role of Acting Chief Financial Officer on an interim basis.

Michael Sharp, Chief Executive of Debenhams, said: "On behalf of the board, I would like to thank Simon for his hard work and contribution over the past two years. We wish him well in the future."

-Ends-

Ehh no support left... Should be a good one for shorters, something telling me to steer clear though, looks overdone.

it's all about the dividend, can they maintain it?

Barclays Capital Underweight 74.88 75.15 80.00 64.00 Reiterates

buyers haven't a clue and this is almost de facto, a reflection of bad management

This co overpaid for shares (Buyback see earlier comments - but this is a common "fault" in the City
- they are v.good at wasting other folks' money ).
However their move to a new office is probably a good-move on paper,
but means yet more expense at a time when "Retail" is being bashed from all sides.....

I still do not understand where this Business is going
and I note one Exec has been pushed - BUT . . . was he the right one? . . . . some may think not!
At this level of woe, you cannot rely on the Yield - sure it reads good, but fundamentally it should be cut in the short-term at least ntil the new stores are ahead of the competition.
A definite Business-Model would be nice, as I can't really place them in the High Street, other than they do very good sales . . . by which I mean Good at selling-off - so why would anyone pay the New ticket-price, I wonder?
Recent sp recovery is folks seeking Yield, or av.Dn etc.....
Anyone know about "Bid" rumour - is it wishful dreaming?
EDIT-(8July2014)- Ooops! After their AGM (Dec13) sp was mid 80's, - now mid 60's - and "Refinancing" prob. means Bankers (or ? ) have the Lion's Share . . . . anyone think 50p is possible?

yield ?? remember WLW they had a great yield until they went to the wall.

They yielded alright, and then killed off.
2517

Nomura Neutral 77.25 77.25 112.00 85.00 Reiterates

Acquisition of a 4.63% stake in Debenhams plc

Sports Direct International plc ("Sports Direct" or "the Group"), the UK's leading sports retailer, announces that it has acquired a stake in Debenhams plc ("Debenhams"). Sports Direct has acquired 56.8 million shares, representing 4.63 per. cent of the issued share capital of Debenhams.

Sports Direct wishes to explore options at an operational level to work together with Debenhams to create value in the interests of both Sports Direct's and Debenhams' shareholders. This acquisition of shares has taken place without the prior knowledge of the Debenhams board of directors, but Sports Direct has communicated to Debenhams' board its desire to work together and its intention to be a supportive shareholder.

After the Sports Direct boost, sp has fallen to 75p again . . . any views on this?... as they are still trading. . . and M&S isn't exactly wiping the floor with Fashions.
Surely, L-T won't SD insist in some revision to DEB current operation?

Barclays Capital Equal weight 72.30 71.25 64.00 73.00 Upgrades

IMS on Friday 20th.

Interim Management Statement

Headlines

· Group gross transaction value: 14 weeks up 1.6% (15 weeks flat)
· Group like-for-like sales: 14 weeks up 0.7% (15 weeks down 1.0%)
· Continued growth in online and strong performance from international business
· Gross margin guidance for full year unchanged
· Strategy to refocus promotional activity delivering higher full price sell-through: summer sale starting two weeks later than last year
· Trials of new concessions including Sports Direct and Costa to commence before year end
· Commencing debt investor roadshow in relation to £200m 7 year bond issue

Refinancing Announcement

REFINANCING OF BORROWING FACILITIES

Debenhams plc, the leading international, multi-channel brand, has announced that it has refinanced its borrowing facilities.

Debenhams has priced its offering of £225 million Senior Notes (the "Notes") due 2021 at 5.25%. The offering was upsized from the £200 million aggregate principal amount announced on 20 June 2014. The offering is expected to close on 2 July 2014 upon the satisfaction or waiver of customary closing conditions. The proceeds from the issue and sale of the Notes, when completed, will be used to prepay existing credit facilities of Debenhams and to pay the fees and expenses related to the offering and sale of the Notes. The Notes will be guaranteed on a senior basis by certain of Debenhams' UK subsidiaries.

At completion, Debenhams will contemporaneously extend its existing bank financing arrangements to October 2018 in the form of a £425 million revolving credit facility.

The refinancing of borrowing facilities in this way will lead to an interest charge for the financial year to August 2015 of £22-24 million, in line with guidance provided on 20 June.

Michael Sharp, Chief Executive of Debenhams plc, said:

"This refinancing will allow us to reduce our reliance on traditional bank funding and fulfil our desire to diversify our sources of funding. In addition, we expect to achieve a material saving in interest costs over the life of the Notes. The Notes offering was well-subscribed and we believe the level of demand reflects the strength of investor confidence in our business and our strategy to build a leading international, multi-channel brand."

Barclays, Lloyds Bank and The Royal Bank of Scotland acted as Joint Global Co-ordinators and Joint Bookrunners. Lazard provided independent advice to Debenhams.

I'm confused - why would Banks accept lower interest - unless they feared the business would fold and they'd get Zippo?
The cost of this loan is likely to affect profitability at a time when they've spent a lot of money on a prestigious HQ and need to continue revamp Stores to encourage Sales ( er, sorry that's Customers).
At 59p today and nearer to £1 Sept. last year it looks like cutting the Div makes cash-flow sense - Oh deary. . . . and I don't see any "retail" regaining the upper hand too soon.
( But there may be a TO, which is a different game altogether; should someone else think they know better. )

Final Results

Financial headlines
· Gross transaction value up 1.7% to £2,823.9m
· Group like-for-like sales up 1.0%
· Group gross margin down 60bps: H1 down 100bps, H2 up 10bps
· Operating profit down 17.2%: H1 down 22.9%, H2 up 2.9%
· Profit before tax in line with market expectations
o Underlying profit before tax* down 20.6% at £110.3m
o Reported profit before tax down 23.9% at £105.8m
· Underlying EPS* down 19.6% to 7.4p, reported EPS down 22.8% to 7.1p
· Final dividend of 2.4p per share; full year dividend of 3.4p per share maintained
· Net debt improved by £10.5m to £361.5m
· Borrowing facilities refinanced including issue of £225.0m 5.25% seven year senior notes
*Before non-recurring finance cost of £4.5m (2013: nil)

Operational headlines
· Good progress made in second half against strategic priorities to deliver long-term sustainable growth and to address first half operational issues
o Refocusing of promotional strategy resulted in 10.6% increase in own brand full price sell-through in second half
o New online delivery options now fully available including next day click & collect and 10pm cut-off for next day delivery to home
o Encouraging early signs from UK space optimisation trials including Sports Direct, Costa, Monsoon and Mothercare
o More conservative sales targets and tighter buying levels resulted in 5.3% reduction in like-for-like closing stock
· Multi-channel continued to grow with online sales up 17.6%, representing 15.3% of Group sales, online EBITDA increased 20.5%
· Oxford Street transformation completed on plan and is trading in line with expectations
· Strong debut seasons from Designers at Debenhams Patrick Grant, Stephen Jones and Todd Lynn
· Good performance by Magasin du Nord and international franchise stores

StockMarketWire.com
Sports Direct International has sold its 4.6% stake in Debenhams - 56,381,164 ordinary shares - and entered into a put option agreement over 74,185,742 ordinary shares of Debenhams, 6.1% of the issued share capital of Debenhams).

To the extent that the market price of Debenhams' ordinary shares is less than an agreed exercise price on expiry of the put option, Sports Direct has the right to elect whether to settle the put option by acquiring ordinary shares in Debenhams at the exercise price or by paying the cash settlement value of the put option.

Under the terms of the put option, the company will receive a premium, which is payable on expiry of the put option. To the extent that the market price of Debenhams' ordinary shares is greater than the exercise price on expiry of the put option, Sports Direct will receive the premium and will have no further obligations.

Sports Direct is required to transfer cash collateral to cover its obligations under the put option. The amount of collateral required during the life of the put option can increase or decrease by reference to the underlying market price of Debenhams' ordinary shares. After taking into account the premium it will receive, the group's maximum exposure under the Put Option is limited to approximately £46m.

Stockwatch: "Look to buy" this share if wages rise

Interim Management Statement

Debenhams plc today announces its trading update for the 19 weeks to 10 January 2015.

Highlights
· Strongperformance in the key Christmas period: 4 weeks to 10 January
o LFL sales up 4.9%
o Online sales up 28.9%
· Record Group sales in the 7 days prior to Christmas
· Good performance on Black Friday within an existing Debenhams promotional event with sales in the week up 10.3%. Online orders on the day up 125%
· Good progress on the five priorities laid out at the Interims in April 2014
o 10 fewer days on promotion
o 12.1% increase in own bought full price sell-through
· Stock levels under control with terminal stock forecast at historically low levels

Nearly 1-year and no comments..... Oh dear.

Nov. 2015.
Directors buying shares, so presumably there's no News about to be made Public. However, I see that some Dirs are being given shares "free" - I can't say I like that unless it's in lieu of Salary - Since most Execs are paid v.well, without getting freebies.
DEB is still a messy store, but I read in IC their overseas operations ( e.g. JV in Saudi ....DYOR), is ticking up nicely..... so, someone likes what they want to sell.
EDIT(7July2916)- Woops! sp 52p and some Dir Buys . . . but with BrExit, won't their profits falter more? Customers may be feeling pinched, so put-off buying ( At higher prices, soon) . . . . so maybe we could see 40p . . . . by Sept16.... Oh Dear.
EDIT(12Dec2016)- It dipped to 54p ( DYOR ).
. . . . . . . . . . . Let's hope Xmas is good for DEB - sp 57p.
EDIT (12Jan2017)_ missing AGM ( s. Rail strikes, etc. )- but I see no Turnaround situation - sp abt 57p not exactly exciting.