Please Note - Streaming News is only available to subscribers to the Active Level and above
RNS News Service
I confirm that I am accessing this story in my capacity as a private investor and NOT for professional purposes.
Interim Results
RNS
RNS Number : 6876D
Edenville Energy PLC
30 October 2020
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
30 October 2020
EDENVILLE ENERGY PLC
("Edenville" or the "Company")
Interim Results for the six months to 30 June 2020
Edenville Energy plc (AIM: EDL), the company developing a coal project in southwest Tanzania, announces the Company's unaudited interim results for the six months ended 30 June 2020.
Key Developments
The reporting period has been characterised by:
- A complete restructuring of the operation of the Rukwa Project ("Rukwa") and finalisation of two agreements with the Company's new strategic partner, Infrastructure and Logistics Tanzania Ltd ("ILTL"). A third agreement was signed in August 2020;
- The impact of the Covid-19 pandemic on Rukwa and Tanzania as a whole;
- Two fundraisings in January and June to raise in aggregate £1.2 million (before expenses) via the issue of new equity, predominantly to existing shareholders;
- Adverse weather events that impacted production until April 2020; and
- The appointment of Nick von Schirnding to the Board to coincide with the departure of Rufus Short.
Post Period End Developments
- Recommencement of mining operations at Rukwa in early August 2020;
- Ongoing discussions with Lind Partners LLC regarding the status of the Funding Agreement; and
- Proposed hand over of day to day operations to ILTL under the conditions of the Coal Mining Agreement expected during November 2020.
Jeff Malaihollo, Chairman of Edenville, commented: "2020 has been dominated by the Covid-19 pandemic throughout the world. During the second quarter, a Tanzania-wide lockdown forced the Company to suspend operations at Rukwa.
However, the third quarter saw a recommencement of mining, processing and sales of coal from Rukwa and also the completion of three related agreements with our strategic partner ILTL, designed to address mining, sales and the Company's capital position. These three agreements form a new business model which we expect to improve the fortunes of the Company by freeing up the capital need for operations.
In June 2020, the Board also welcome the appointment of Nick von Schirnding as an Independent Non-Executive Director who replaced Rufus Short. Nick has 25 years of experience in coal mining and natural resources including strategic development, M&A, driving operational change.
Looking ahead, we believe the three agreements with ILT, the new business model, the renegotiation of the Company's debts and the Board changes have put the Company in a stronger position to achieve its goals."
For further information please contact:
Edenville Energy Plc
+44 (0) 20 3934 6630
Jeff Malaihollo - Chairman
Alistair Muir - CEO
SP Angel Corporate Finance LLP
+44 (0) 20 3470 0470
(Nominated Adviser)
David Hignell
Charlie Bouverat
Abigail Wayne
Brandon Hill Capital Limited
+44 (0) 20 7936 5200
(Broker)
Oliver Stansfield
Jonathan Evans
IFC Advisory Limited
+44 (0) 20 3934 6630
(Financial PR and IR)
Tim Metcalfe
Graham Herring
Florence Chandler
CEO's Report
Operational Report
The reporting period has been characterised by:
- A complete restructuring of the operation of Rukwa and finalisation of two agreements with the Company's new strategic partner, ILTL. A third agreement was signed in August 2020;
- The impact of the Covid-19 pandemic on Rukwa and Tanzania as a whole; and
- Adverse weather events that impacted production in the early part of the year.
On the restructuring side the Company now has in place 3 operational contracts with ILTL. These are:
- The Coal Mining Agreement ("CMA");
- A US$1million Loan Agreement; and
- A Sales and Marketing agreement with MarTek Ltd (a sister company of ILTL) which was signed in August 2020.
In terms of restructuring, the Company now has in place three new agreements which have been reached with 2 different companies, although both have the same principle shareholder, a Dubai-based Tanzanian with extensive experience in logistics in east Africa. The three contracts include the Coal Mining Agreement and a US$1million Loan Agreement with ILTL and a Sales and Marketing agreement with MarTek Ltd which was signed in August 2020.
It has been difficult to assess the impact of the Covid-19 as Tanzania has not tested or reported details on cases in the country. The Company understands that the virus peaked at the same time as Europe with some lockdown and social distancing practices in place. Although the President announced a return to "business as usual" in mid-May 2020, logistically the movement of people in and out of Tanzania remained challenging until the late summer. A number of coal users stopped production over this time.
Rukwa and the complete Western Highlands region experienced an extended weather event during the 2019-20 wet season with extensive rains from December to April. This again impacted production in January to March, before the temporary closure of the mine due to the pandemic. Some production was taken from the southern pit during the first half of the year, but access to the northern pit became problematic due to road conditions. These were resolved post the Covid-19 enforced lockdown.
The Company raised additional funds from two new equity issues and also settled certain legacy UK debts. The Company intends to settle the significantly smaller outstanding Tanzanian debt with some of the proceeds from the loan facility of US$1M from ILTL.
The Company raised additional funds twice during the period via the issue of new shares. These equity funding rounds were as follows:
- £700,000 (gross) was raised in January 2020 at a price of 0.04p per share and was subscribed for by existing major shareholders and one new major investor; and
- £500,000 (gross) was raised in June 2020 also at a price of 0.04p with all the funds coming from the same existing shareholders.
In August shareholders exercised warrants at 0.06p with a value of circa £50,000.
Financial Results
For the six month period ended 30 June 2020 the Company generated revenue of £16,003 (H1 2019: £151,140).
The Group made a loss after taxation of £626,398 (H1 2019 loss of £888,045). The net assets at 30 June 2020 amounted to£6,541,900 (30 June 2019 £6,367,559).
The total comprehensive loss for the period was£179,894 (H1 2019 loss of £887,339),which included a gain of£446,504 (H1 2019 gain of £706) arising from the translation of the Tanzanian subsidiary accounts from US Dollars to Sterling.
Post-Period Report
The Rukwa mine has been operating since operations recommenced on 3 August 2020 and continues to fulfil its pre-purchase orders. The Company successfully restructured its staffing requirements during the summer and can confirm that employee numbers on site have been reduced by circa 50%.
As previously announced, the commencement date for ILTL to take over Rukwa operations pursuant to the Coal Mining Agreement was 1 September 2020.
The CMA contains a provision for a mobilisation period of up to 60 days from commencement to ensure both ILTL's equipment and personnel are at site. Both Edenville and ILTL were working towards an earlier hand over date and had initially expected the transition to have taken place during September 2020. However, as administrative issues relating to work permits between the Tanzanian Government and ILTL remain ongoing, principally as a result of a backlog caused by Covid-19, the transition is now expected to take place during November 2020.
ILTL has also been undertaking marketing and sales activities for Rukwa coal, as foreshadowed in the Sales and Marketing Agreement, with several positive developments with respect to new contracts. These are expected to be formalised and announced in due course.
Funding Agreement with Lind Partners LLC
Edenville has a funding agreement (the "Funding Agreement") with Lind Partners LLC ("Lind"). Monthly repayments were made on a regular basis to Lind between September 2019 and March 2020 inclusive. At the start of April 2020, a payment holiday until July 2020 was agreed with Lind as a result of the disruption related to the Covid-19 pandemic.
Following the conclusion of the deferral period and given the brief period of COVID-related mine suspension and subsequent ongoing production ramp up, Edenville notified Lind that it wished to make the July, August and September 2020 repayments in shares, as is its right under the Funding Agreement. However, to date, Lind has not taken delivery of the shares, so no additional monthly payments have been made.
These three-monthly payments represent approximately US$150,000 of the total outstanding balance of the Funding Agreement, which is currently US$580,000. Lind has subsequently requested that Edenville repay the total outstanding balance of the Funding Agreement by 30 November 2020. The Company does not accept the proposed date of repayment as under the terms of the Funding Agreement the loan expires in June 2021.
The Company is holding further discussions with Lind in order to agree a way forward. Negotiations are continuing and a further announcement regarding the status of the Funding Agreement will be made as soon as practicable.
Alistair Muir
Chief Executive Officer
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Six months ended
30 June 20
Six months ended
30 June 19
Year
ended
31 Dec 19
Unaudited
Unaudited
Audited
Note
£
£
£
Revenue
16,003
151,140
233,414
Cost of sales
(227,350)
(476,352)
(982,261)
Gross profit
(211,347)
(325,212)
(748,847)
Administrative expenses
(292,862)
(483,112)
(904,410)
Share based payments
(50,398)
(16,077)
(16,077)
Written off intangible asset
-
-
-
Group operating loss
(554,607)
(824,401)
(1,669,334)
Finance income
52
56
113
Finance costs
(71,843)
(63,700)
(177,843)
Loss on operations before taxation
(626,398)
(888,045)
(1,847,064)
Taxation
-
-
-
Loss for the period after taxation
(626,398)
(888,045)
(1,847,064)
Other comprehensive income/(loss):
Gain/(loss) on translation of overseas subsidiary
446,504
706
(235,401)
Total comprehensive (loss)/income for the period
(179,894)
(887,339)
(2,082,465)
Attributable to:
Equity holders of the Company
(179,127)
(886,401)
(2,079,997)
Non-controlling interest
(767)
(938)
(2,468)
(179,894)
(887,339)
(2,082,465)
Loss per share
- basic and diluted (pence)
2
(0.01)
(0.04)
(0.05)
The income for the period arises from the Group's continuing operations.
CONSOLIDATED statement of financial position
as at 30 june 2020
As at
30 June 20
As at
30 June 19
As at
31 Dec 19
Unaudited
Unaudited
Audited
As restated
Note
£
£
£
Non-current assets
Property, plant and equipment
4
6,429,956
6,473,498
6,085,403
Right of use assets
5
95,753
-
97,727
Intangible assets
6
343,496
333,537
321,368
6,869,205
6,807,035
6,504,498
Current assets
Inventories
264,583
329,559
247,538
Trade and other receivables
428,893
506,042
365,541
Cash and cash equivalents
301,535
75,843
41,110
995,011
911,444
654,189
Current liabilities
Trade and other payables
(699,829)
(749,860)
(897,122)
Borrowings
(478,555)
(252,428)
(520,820)
(1,178,384)
(1,002,288)
(1,417,942)
Current assets less current liabilities
(183,373)
(90,844)
(763,753)
Total assets less current liabilities
6,685,832
6,716,191
5,740,745
Non - current liabilities
Borrowings
(120,932)
(348,632)
(284,903)
Environmental rehabilitation liability
(23,000)
-
-
6,541,900
6,367,559
5,455,842
Capital and reserves
Called-up share capital
7
4,024,935
3,294,935
3,414,935
Share premium account
19,357,514
18,631,157
18,811,157
Share based payment reserve
355,277
291,540
281,502
Foreign currency translation reserve
1,144,599
934,202
698,095
Retained earnings
(18,325,155)
(16,771,838)
(17,736,330)
Issued capital and reserves attributable to owners of the parent company
The interim financial statements of Edenville Energy Plc are unaudited consolidated financial statements for the six months ended 30 June 2020 which have been prepared in accordance with IFRSs as adopted by the European Union. They include unaudited comparatives for the six months ended 30 June 2019 together with audited comparatives for the year ended 31 December 2019.
The interim financial statements do not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The statutory accounts for the year ended 31 December 2019 have been reported on by the company's auditors and have been filed with the Registrar of Companies. The report of the auditors was qualified in respect of inventory quantities at the year end. The report of the auditor also contained an Emphasis of mater paragraph on the recoverability of VAT in Tanzania and a "Material uncertainty relating to going concern. Aside from the limitation of scope relating to inventory quantities, the auditor's report did not contain any statement under section 498 of the Companies Act 2006.
The interim consolidated financial statements for the six months ended 30 June 2020 have been prepared on the basis of accounting policies expected to be adopted for the year ended 31 December 2020. These are anticipated to be consistent with those set out in the Group's latest financial statements for the year ended 31 December 2019. These accounting policies are drawn up in accordance with adopted International Accounting Standards ("IAS") and International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board and adopted by the EU.
2. Loss per share
The calculation of the basic and diluted loss per share is based on the following data:
30 June 20
30 June 19
31 December 19
£
£
£
Loss after taxation
(626,398)
(888,045)
(1,847,064)
Weighted average number of shares in the period
6,768,595,353
2,311,584,263
3,554,665,440
Basic and diluted loss per share (pence)
(0.01)
(0.04)
(0.05)
The loss attributable to equity shareholders and weighted average number of ordinary shares for the purposes of calculating diluted earnings per ordinary share are identical to those used for basic earnings per ordinary share. This is because the exercise of share options and warrants would have the effect of reducing the loss per ordinary share and is therefore anti-dilutive.
3. Dividends
No dividends are proposed for the six months ended 30 June 2020 (six months ended 30 June 2019: £nil, year ended 31 December 2019: £nil).
4. Property, plant and equipment
Coal Production assets
Plant & machinery
Fixtures & fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
As at 1 January 2020
5,317,637
1,225,972
7,253
197,196
6,748,058
Additions
19,640
-
-
-
19,640
Foreign exchange adjustment
366,154
83,902
213
12,428
462,697
At 30 June 2020
5,703,431
1,309,874
7,466
209,624
7,230,395
Accumulated depreciation
As at 1 January 2020
83,342
482,401
6,990
89,922
662,655
Depletion/Charge for the year
-
78,000
43
14,086
92,129
Foreign exchange adjustment
5,738
34,313
213
5,391
45,655
At 30 June 2020
89,080
594,714
7,246
109,399
800,439
Net book value
As at 30 June 2020
5,614,351
715,160
220
100,225
6,429,956
Coal Production assets
Plant & machinery
Fixtures & fittings
Motor vehicles
Total
As restated
£
£
£
£
£
Cost or valuation
As at 1 January 2019
1,435,541
7,360
93,946
1,536,847
Transfer from intangibles assets
5,501,291
-
-
-
5,501,291
Additions
-
706
-
-
706
Foreign exchange adjustment
17,721
4,600
10
249
22,580
At 30 June 2019
5,519,012
1,440,847
7,370
94,195
7,061,424
Accumulated depreciation
As at 1 January 2019
-
306,410
7,010
84,396
397,816
Transfer from intangible assets
57,928
-
-
-
57,928
Depletion/Charge for period
14,461
109,736
43
1,150
125,390
Foreign exchange adjustment
187
6,325
10
270
6,792
As at 30 June 2019
72,576
422,471
7,063
85,816
587,926
Net book value
As at 30 June 2019
5,446,436
1,018,376
307
8,379
6,473,498
Coal Production assets
Plant & machinery
Fixtures & fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
As at 1 January 2019
5,501,291
1,435,541
7,360
93,946
7,038,138
Additions
-
680
-
105,829
106,509
Disposal
-
(168,189)
-
-
(168,189)
Foreign exchange adjustment
(183,654)
(42,060)
(107)
(2,579)
(228,400)
At 31 December 2019
5,317,637
1,225,972
7,253
197,196
6,748,058
Accumulated depreciation
As at 1 January 2019
57,928
306,410
7,010
84,396
455,744
Depletion/Charge for the year
27,348
226,110
87
8,093
261,638
Disposal
-
(33,638)
-
-
(33,638)
Foreign exchange adjustment
(1,934)
(16,481)
(107)
(2,567)
(21,089)
At 31 December 2019
83,342
482,401
6,990
89,922
662,655
Net book value
As at 31 December 2019
5,234,295
743,571
263
107,274
6,085,403
5. Right of use assets
Mining asset leases
£
Cost
As at 1 January 2020
114,016
Foreign exchange adjustment
7,851
As at 31 December 2020
121,867
Amortisation
As at 1 January 2020
16,289
Charge for the year
8,531
Foreign exchange adjustment
1,294
As at 31 December 2020
26,114
Net book value
As at 31 December 2020
95,753
Mining asset leases
£
Cost
As at 1 January 2019
-
Recognised on adoption of IFRS 16
114,016
Foreign exchange adjustment
-
As at 31 December 2019
114,016
Amortisation
As at 1 January 2019
-
Charge for the year
16,856
Foreign exchange adjustment
(567)
As at 31 December 2019
16,289
Net book value
As at 31 December 2019
97,727
6. Intangible assets
Mining Licences
Total
£
£
Cost or valuation
As at 1 January 2020
1,519,712
1,519,712
Foreign exchange adjustment
104,642
104,642
At 30 June 2020
1,624,354
1,624,354
Accumulated amortisation and impairment
As at 1 January 2020
1,198,344
1,198,344
Depletion of development and production assets
-
-
Foreign exchange adjustment
82,514
82,514
At 30 June 2020
1,280,858
1,280,858
Net book value
As at 30 June 2020
343,496
343,496
Development and production expenditure
Goodwill
Total
As restated
£
£
£
Cost or valuation
As at 1 January 2019
5,501,291
1,572,197
7,073,488
Transfer to property, plant and equipment
(5,501,291)
-
(5,501,291)
Foreign exchange adjustment
-
5,064
5,064
At 30 June 2019
-
1,577,261
1,577,261
Accumulated amortisation and impairment
As at 1 January 2019
57,928
1,239,731
1,297,659
Transfer to property, plant and equipment
(57,928)
-
(57,928)
Charge for the period
-
-
-
Foreign exchange adjustment
-
3,993
3,993
As at 30 June 2019
-
1,243,724
1,243,724
Net book value
As at 30 June 2019
-
333,537
333,537
Mining Licences
Total
£
£
Cost or valuation
As at 1 January 2019
1,572,197
1,572,197
Foreign exchange adjustment
(52,485)
(52,485)
At 31 December 2019
1,519,712
1,519,712
Accumulated amortisation and impairment
As at 1 January 2019
1,239,731
1,239,731
Depletion of development and production assets
-
-
Foreign exchange adjustment
(41,387)
(41,387)
At 31 December 2019
1,198,344
1,198,344
Net book value
As at 31 December 2019
321,368
321,368
7. Share capital
No
£
No
£
£
Ordinary shares of 0.02p each
Ordinary shares of 0.02p each
Deferred shares of 0.001p each
Deferred shares of 0.001p each
Total share capital
Issued and fully paid
At 1 January 2020
5,012,241,761
1,002,450
241,248,512,346
2,412,485
3,414,935
On 9 January the company issued 50,000,000 shares at 0.05p
50,000,000
10,000
-
-
10,000
On 21 January 2020 the company issued 1,750,000,000 shares at 0.04p
1,750,000,000
350,000
-
-
350,000
On 8 June 2020 the company issued 1,250,000,000 shares at 0.4p
1,250,000,000
250,000
-
-
250,000
As at 30 June 2020
8,062,241,761
1,612,450
241,248,512,346
2,412,485
4,024,935
No
£
No
£
£
Ordinary shares of 0.02p each
Ordinary shares of 0.02p each
Deferred shares of 0.001p each
Deferred shares of 0.001p each
Total share capital
Issued and fully paid
At 1 January 2019
1,547,746,369
309,551
241,248,512,346
2,412,485
2,722,036
On 20 February 2019 the company issued 36,000,000 shares at 0.02p
36,000,000
7,200
-
-
7,200
On 20 February 2019 the Company issued 64,515,192 shares at 0.12p each
64,515,192
12,904
-
-
12,904
On 2 May 2019 the Company issued 500,000,000 shares at 0.02p each
500,000,000
100,000
-
-
100,000
On 20 May 2019 the Company issued 2,263,980,200 shares at 0.02p each
2,263,980,200
452,795
-
-
452,795
As at 30 June 2019
4,412,241,761
882,450
241,248,512,346
2,412,485
3,294,935
No
£
No
£
£
Ordinary shares of 0.02p each
Ordinary shares of 0.02p each
Deferred shares of 0.001p each
Deferred shares of 0.001p each
Total share capital
Issued and fully paid
At 1 January 2019
1,547,746,369
309,551
241,248,512,346
2,412,485
2,722,036
On 20 February 2019 Ordinary shares were issued at 0.02p
36,000,000
7,200
-
-
7,200
On 20 February 2019 Ordinary shares were issued at 0.12p
64,515,192
12,903
-
-
12,903
On 2 May 2019 500,000 Ordinary shares at 0.02p
500,000,000
100,000
-
-
100,00
On 20 May 2019 2,263,980,200 Ordinary shares at 0.02p
2,263,980,200
452,796
-
-
452,796
On 11 September 2019 600,000,000 Ordinary shares at 0.05p
600,000,000
120,000
-
-
120,000
As at 31 December 2019
5,012,241,761
1,002,450
241,248,512,346
2,412,485
3,414,935
8. Prior year adjustment
As disclosed in note 33 the group financial statements for the year ended 31 December 2019., during April 2018 the groups mining activities moved into the production phase. At this stage costs of £5,225,232 had been incurred. Previously these costs continued to be classified within intangible assets together with a fair value gain less depletion in the period. The 2018 figures have been restated to show the transfer of £5,225,232 to property, plant and equipment on completion of the development of the asset. The foreign exchange gain and depletion of the asset are now shown with property, plant and equipment. As a result of the above the comparative figures for the previously announced results for the six months to 30 June 2019 have also been restated to show a net transfer to property plant and equipment from intangible assets of £5,443,363 This adjustment has no impact on the Group Statement of Comprehensive Income or on the Group Statement of Changes in Equity
9. Distribution of interim report to shareholders
The interim report will be available for inspection by the public at the registered office of the company during normal business hours on any weekday and from the Company's website http://www.edenville-energy.com/. Further copies are available on request.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.