Please Note - Streaming News is only available to subscribers to the Active Level and above
RNS News Service
I confirm that I am accessing this story in my capacity as a private investor and NOT for professional purposes.
Half-year Report
RNS
RNS Number : 6936D
MelodyVR Group PLC
30 October 2020
The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.
For Immediate Release
30 October 2020
MelodyVR Group PLC
('MVR' or the 'Company')
Half-yearly Results
MelodyVR Group PLC (AIM: MVR), a creator of virtual reality ('VR') content, is pleased to announce its Half-yearly Results for the six months to 30 June 2020.
Highlights
· On 8 January 2020, J Gore (Bahamas) Limited partially exercised an option raising proceeds of $1 million;
· On 1 May 2020, the Company completed a successful fundraise for approximately $12 million before costs;
· On 15 May 2020, the Company announced its Live in LA Series and its program of live unattended performances to provide engagement between artists and fans;
· On 21 May 2020, the Company announced its partnership with Live Nation to stream the "Wireless Connect" virtual music festival;
· On 22 May 2020, the Company announced its intention to change its name to MelodyVR Group PLC;
· Post period end on 8 July 2020, the Company announced its partnership with Live Nation and Ticket Master to host a series of virtual concerts at the Brixton Academy;
· Post period end on 25 August 2020, the Company completed a successful fundraise for approximately £15.4 million and the conditional acquisition of Rhapsody International Inc. trading as Napster.
- Ends -
MelodyVR Group PLC
Anthony Matchett, Executive Chairman & CEO
info@melodyVR.group
Arden Partners plc: Nominated Adviser and Broker
Corporate Finance: Ciaran Walsh / Ruari McGirr / Ben Cryer
Corporate Broking: Simon Johnson
Tel: +44 (0) 20 7614 5900
Chairman's Statement
On 25 August 2020, we announced that the Company had entered into an agreement and plan of merger, that subject to certain closing conditions would result in the acquisition of Rhapsody International Inc. (trading as "Napster"). Napster is known as the original music industry disruptor and has subsequently developed a successful business in music streaming, whose music library extends to more than 80 million tracks and serves more than 1 million subscribers across 34 countries, delivering over 1 billion music streams per month. We are hugely excited by the proposed acquisition which provides us with the opportunity to accelerate the scale of our business and to create a compelling and differentiated offering for music fans around the world. We believe that combining music streaming with immersive music performances, virtual reality and augmented reality content, live streamed events amongst further content, will provide a particularly appealing proposition for engaged music fans.
Our acquisition of one of the most iconic brands in music history will not only provide the Company with immediate global scale but also allow us to access a robust technological platform together with an experienced team. The acquisition will enable us to combine immersive visual content with music streaming, but also incorporate greater artist repertoire including video content, and live streams into a single premium subscription product. Our intention is to create the world's foremost music experience, available seamlessly across audio and visual and in turn create a truly next generation music service.
Given the nature of the transaction, our acquisition of Napster is classified as a reverse takeover and as such our shares were suspended on 25 August 2020 pending publication of an Admission Document. We are currently in the process of finalising the Admission Document process and expect this to be posted to shareholders within a short period of time.
Once live, our new application will be made available across multiple devices including smartphones, tablets, smart TV's, consoles and VR devices, in addition to audio only offerings for in-car and connected home devices such as Sonos and Amazon Echo.
The combination of the two businesses provides the Company with opportunities to secure significant operating efficiencies. Our intention is to centralise the duplicated functions into Napster's business in Seattle, USA, thereby leveraging the combined benefits of proven and established operating practices, securing material cost synergies and relocating functions where practical, to a location with closer proximity to many of our key music partners. Once the deal has completed, we will continue to focus on Napster's direct-to-consumer proposition and extend its business-to-business partnerships via existing and new partners, targeting telecommunications providers as partners with whom the benefits of our new product will showcase the speed and bandwidth of their new 5G networks.
As a stand-alone business MelodyVR has defined itself as a leading immersive content creator within the music industry, based on an integrated end-to-end approach spanning live event production expertise, proprietary hardware such as camera equipment and a unique post-production workflow including compression and delivery mechanisms to enable the fast and efficient transmission of high-resolution content over average internet connections. Moving forward we will continue to leverage MelodyVR's content production expertise to create further exclusive content including; Live audio recordings, Immersive 360/VR content and both short and long form 2D content, such as music videos and documentaries. Following a similar business model to other successful subscription platforms, we believe that exclusive original content provides a unique and compelling driver for subscriber growth and that it will be a key area of focus going forward.
Over the course of the coming months we intend to develop a new application which will enable us to drive revenues by providing users with a premium, recurring, monthly subscription service. For a monthly fee, music fans will receive access to Napster's recorded music library of 80m+ tracks, together with new live audio recordings, long and short form video content and MelodyVR's library of immersive VR experiences. We will continue to produce live-streamed digital events, monetized directly via the platform, as well as sold via 3rd party providers such as Live Nation and Ticketmaster. Live-streamed events are anticipated to serve as both a driver for subscriber growth and provide a significant source of additional revenue, incremental to the monthly subscription fee. The intention to retail merchandise alongside digital event tickets, such as clothing products, vinyl records and other show/artist related paraphernalia is expected to provide new monetisation and engagement opportunities.
Principal Risks and Uncertainties
Whilst completion of the acquisition is subject to a number of closing conditions including the publication of an admission document and the passing of resolutions at general meeting approving the transaction, we are pleased to report that the key rights holders have now approved the transaction which ensures that the business will be fully licenced with the three major record labels going forward. The ultimate success of our combined offering will depend on the successful integration of our two business both from a technical and operational perspective and the creation of a new user journey which excites and appeals to users. We continue to see live streaming as a core offering and as such depend on uninterrupted high-speed internet connection through which to upload our content. The limitations associated with outdoor venues or music festivals will impact our ability to provide audience-attended recorded content. It is anticipated the recordings or audience attended shows will resume in 2021 or 2022. Immersive content remains an emerging market despite the heightened engagement that we have seen following the release of our mobile applications and the accessibly now afforded on the billions of smartphones world-wide. We continue to believe that MelodyVR is peerless in terms of our entertainment offering, technical capabilities and licencing and distribution network and that of vision for of the combined MelodyVR/Napster business will provide for an exciting and compelling proposition for shareholders and music fans alike.
Results
The results for the Group reflect the stand-alone performance of MelodyVR Group PLC for the six months ended 30 June 2020. Moving forward our results, subject to the successful completion of the acquisition, will consolidate the activities of the Napster business.
During the six months ended 30 June 2020 the Group reported revenues of £0.2m (2019 : £0.1m which principally comprised subscription revenues derived from its partnership with O2, together with content consumed from its VR music platform via Apple's App Store, Google's Playstore and Oculus Store.
After cost of sales comprising payments to rights holders and content capture costs which included the creation and operation of our Live in LA studio the Group reported a gross loss of £(1.1)m (2019 : £(0.2)m). After administrative expenses, finance income and foreign exchange gains, the Group reported a consolidated accumulated loss of £(10.7)m (2019 : £(7.1)m) for the 6 months under review.
At 30 June 2020 the total of the consolidated balance sheet totalled £12.2m (2019 : £19.9m).
Outlook
Delivering on the vision for our new music offering will be core to our success going forward. Whilst completion of the transaction is dependent upon securing additional funds associated to secure the working capital requirements going forward, we believe the marriage of these two businesses, and the combination of existing services with new content offerings, delivered in a way which truly engages the music fan will ensure success over the course of the next few years.
With scale and global presence, we will have the opportunity to further extend awareness of our immersive offerings and attract partners who see real value in a differentiated offering. We believe our relationships with Live Nation, Ticketmaster, Good Morning America amongst others will provide significant opportunities for content capture which in turn will fuel the benefits of our differentiation.
New devices and enhanced connectivity will allow more fans from more territories to engage with our platform with the resultant scale delivering growth and a drive towards profitability as an enlarged group. We are confident that our vision for the future will meet the expectations of our fans and shareholders alike.
INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR MELODYVR GROUP PLC
for the six months ended 30th June 2020
Unaudited
Unaudited
Audited
Six months to
Six months to
Year to
30th June 2020
30th June 2019
31st December 2019
Notes
£
£
£
Revenue
189,932
128,432
194,971
Cost of Sales
(1,283,116)
(352,372)
(1,832,042)
Gross Profit/(Loss)
(1,093,184)
(223,940)
(1,637,071)
Administrative expenses
(9,391,361)
(6,974,796)
(14,227,561)
_____
_____
_____
OPERATING LOSS
(10,484,545)
(7,198,736)
(15,864,632)
Operating loss before non-recurring and non-cash items
(9,353,223)
(6,146,383)
(13,794,485)
Depreciation, Amortisation and Impairment
(1,002,638)
(864,120)
(1,626,671)
Share based payments
(128,684)
(188,233)
(443,476)
------------------
------------------
------------------
OPERATING LOSS
(10,484,545)
(7,198,736)
(15,864,632)
Finance income
21,204
62,404
106,891
Finance costs
Foreign exchange gain
(15,726)
(262,333)
(15,115)
12,450
(14,229)
(381,101)
_____
_____
_____
LOSS FOR THE PERIOD BEFORE TAXATION
(10,741,400)
(7,138,997)
(16,153,071)
Taxation
-
-
1,184,287
_____
_____
_____
NET LOSS AND TOTAL COMPREHENSIVE INCOME FOR THE PERIOD
(10,741,400)
(7,138,997)
(14,968,784)
Attributable to:
Owners of the parent company
(10,741,400)
(7,138,997)
(14,968,784)
Non - controlling interest
-
-
-
_____
_____
_____
Loss per share
Basic and Diluted from Continuing Operations 3
(0.68)p
(0.54)p
(1.1)p
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR MELODYVR GROUP PLC
for the six months ended 30th June 2020
(unaudited)
Share
Merger
Share
Reverse
Non-
Currency
Share
Premium
Relief
Option
Retained
Takeover
Controlling
Translation
Capital
Reserve
Reserve
Reserve
Losses
Reserve
Interest
Reserve
Total
£
£
£
£
£
£
£
£
£
Balance at 1st July 2019
14,804,875
39,950,079
486,611
2,162,498
(27,412,803)
(10,002,543)
(44,990)
(77,733)
19,865,994
Total comprehensive loss for the period
-
-
-
-
(7,829,787)
-
-
-
(7,829,787)
Grant of share options/warrants
-
-
-
255,243
-
-
-
-
255,243
Issue of new shares
Currency Translation Reserve
Non-Controlling Interest
139,975
-
-
581,150
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
125,674
-
721,125
125,674
-
___
_____
_____
_____
_____
_____
_____
_____
_____
Balance at 31st December 2019
14,944,850
40,531,229
486,611
2,417,741
(35,242,590)
(10,002,543)
(44,990)
47,941
13,138,249
Total comprehensive loss for the period
-
-
-
-
(10,741,400)
-
-
-
(10,741,400)
Grant of share options/warrants
-
-
-
128,686
-
-
-
-
128,686
Issue of new shares
Currency Translation Reserve
Non-Controlling Interest
2,861,269
-
-
7,068,214
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(217,064)
-
9,929,483
(217,064)
-
_____
_____
_____
_____
_____
_____
_____
_____
_____
Balance at 30th June 2020
17,806,119
47,599,443
486,611
2,546,427
(45,983,990)
(10,002,543)
(44,990)
(169,123)
12,237,954
CONSOLIDATED STATEMENT OF FINANCIAL POSISITON FOR MELODYVR GROUP PLC
as at 30th June 2020
Unaudited
Unaudited
Audited
as at
as at
as at
30th June 2020
30th June 2019
31st December 2019
Notes
£
£
£
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 4
1,082,766
963,404
813,728
Right of Use Assets 5
620,369
-
515,706
Financial Assets 7
258,107
-
235,446
Intangible assets 6
3,800,128
2,327,574
2,647,050
_____
_____
_____
TOTAL NON-CURRENT ASSETS
5,761,370
3,290,978
4,211,930
_____
_____
_____
CURRENT ASSETS
Inventories
368,025
-
371,877
Trade and other receivables
5,101,554
1,235,569
3,382,819
Cash and cash equivalents
5,320,925
17,506,396
6,795,341
_____
_____
_____
TOTAL CURRENT ASSETS
10,790,504
18,741,965
10,550,037
______
______
_____
TOTAL ASSETS
16,551,874
22,032,943
14,761,967
______
______
______
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
(3,682,997)
(2,166,949)
(1,143,311)
Lease liabilities
(368,928)
-
(156,964)
______
______
______
TOTAL CURRENT LIABILITIES
(4,051,925)
(2,166,949)
(1,300,275)
NON-CURRENT LIABILITIES
Lease liabilities
(261,995)
-
(323,443)
______
______
_____
TOTAL LIABILITIES
(4,313,920)
(2,166,949)
(1,623,718)
______
______
_____
TOTAL NET ASSETS
12,237,954
19,865,994
13,138,249
______
______
_____
EQUITY
Share capital 8
17,806,119
14,804,875
14,944,850
Share premium reserve
47,599,443
39,950,079
40,531,229
Retained losses
(45,983,990)
(27,412,803)
(35,242,590)
Share Option Reserve
2,546,427
2,162,498
2,417,741
Merger Relief Reserve
486,611
486,611
486,611
Non-controlling interests
Currency Translation Reserve
(44,990)
(169,123)
(44,990)
(77,733)
(44,990)
(47,941)
Reverse takeover reserve
(10,002,543)
(10,002,543)
(10,002,543)
_____
_____
_____
TOTAL EQUITY
12,237,954
19,865,994
13,138,249
_____
_____
_____
CONSOLIDATED CASH FLOW STATEMENT FOR MELODYVR GROUP PLC
for the six months ended 30th June 2020
Unaudited
Unaudited
Audited
Six months to
Six months to
Year to
30th June 2020
30th June 2019
31st December 2019
£
£
£
Loss from continuing operations
(10,741,400)
(7,138,997)
(16,153,071)
Adjustments for:
Amortisation of intangible assets
522,036
419,316
1,001,809
Depreciation of fixed assets
Impairment of intangible asset
359,411
-
275,209
169,595
610,128
-
Depreciation of right-of-use assets
121,192
-
14,734
Loss on disposal of intangible assets
-
-
169,596
Share based payment expense
128,684
188,233
443,476
(Increase) / decrease in inventories
3,851
-
(371,877)
(Increase)/decrease in trade and other receivables
(1,718,735)
(286,866)
(596,636)
Increase/(decrease) in trade and other payables
2,539,686
869,081
(790,126)
_____
_____
______
Net cash outflow from operating activities
(8,785,275)
(5,504,429)
(15,671,967)
___
___
_______
Investing activities
Purchase of property, plant and equipment
(628,449)
(304,425)
(489,864)
Investment in intangible assets
(1,675,114)
(820,938)
(1,722,908)
Purchase of financial assets
-
-
(235,446)
_____
_____
_____
Net cash generated used in investing activities
(2,303,563)
(1,125,363)
(2,448,218)
Financing activities
Proceeds from issue of ordinary share capital
9,795,964
4,800,000
4,588,714
Proceeds from the exercise of warrants
133,519
6,585
938,997
_____
_____
_____
Net cash generated from financing activities
9,929,483
4,806,585
5,527,711
_____
_____
_____
(Decrease)/increase in cash and cash equivalents
Effect of changes in foreign exchange
(1,159,355)
(315,061)
(1,823,207)
1,655
(12,592,474)
59,867
Cash and cash equivalents brought forward
6,795,341
19,327,948
19,327,948
_________
__________
_________
Cash and cash equivalents carried forward
5,320,925
17,506,396
6,795,341
_________
__________
_________
NOTES TO THE INTERIM FINANCIAL STATEMENTS FOR MELODYVR GROUP PLC
for the six months ended 30th June 2020
1. Basis of preparation of interim financial information
The consolidated interim financial statements have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as endorsed by the European Union ("IFRS") and expected to be effective at the year ended 31 December 2020.
The interim financial statements are unaudited and do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2019, prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union, have been filed with the Registrar of Companies. The Auditors' Report on these accounts was unqualified, did not include any matters to which the Auditors drew attention by way of emphasis without qualifying their report and did not contain any statements under section 498 of the Companies Act 2006.
The consolidated interim financial statements are for the 6 months to 30 June 2020.
The interim consolidated financial information does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the group's annual financial statements for the year ended 31 December 2019, which were prepared in accordance with IFRSs as adopted by the European Union.
Going Concern
The directors have prepared detailed cash flow forecasts and are of the opinion that it is appropriate to prepare these financial statements on a going concern basis. In making this assessment management has considered:
a) The current working capital position and operational requirements
b) The sensitivities associated with projected expenditure
c) The timing and magnitude of planned capital expenditure
d) The strategic exploitation of the company's significant resources
The conclusion of this assessment and having regard to the existing working capital position the Directors are of the opinion that the Group will have adequate resources to enable it to undertake its planned activities for the next twelve months.
2. Statement of compliance
The financial statements comply with IFRSs as adopted by the European Union.
The Group currently adopts all relevant accounting standards that have been endorsed by the EU. There are various standards that are expected to be endorsed in 2020. The Group believes these standards will have no material impact on the financial statements.
3. Loss per share
Loss attributable to equity holders of the Company:
Unaudited
30th June 2020
£
Unaudited
30th June 2019
£
Audited Year to 31st December 2019
£
Continuing and total operations
(10,741,400)
(7,138,997)
(14,968,784)
No. of shares
No. of shares
No. of shares
Weighted average number of ordinary shares in issue for basic and fully
1,590,872,778
1,314,643,091
1,368,304,682
diluted earnings
Pence per
Pence per
Pence per
Share
share
Share
Loss per share
(0.68)p
(0.54)p
(1.1)p
Basic and diluted:
(0.68)p
(0.54)p
(1.1)p
4. Tangible fixed assets
Audio-visual production
Fixtures & Fittings
Computer Equipment
Leasehold Improvements
Total
Equipment
£
£
£
£
£
Cost
As at 31 December 2019
731,224
97,038
1,112,768
74,285
2,015,315
Additions
242,218
-
69,698
316,533
628,449
Disposal
-
-
-
-
-
_______
_______
_______
_______
_______
As at 30 June 2020
973,442
97,038
1,182,466
390,818
2,643,764
Accumulated depreciation
As at 31 December 2019
393,832
42,082
691,388
74,285
1,201,587
Charge for the period
149,945
12,100
190,549
6,817
359,411
_______
_______
_______
_______
_______
As at 30 June 2020
543,777
54,182
881,937
81,102
1,560,998
Net Book Value
_______
_______
_______
_______
_______
As at 31 December 2019
337,392
54,956
421,380
-
813,728
As at 30 June 2020
429,665
42,856
300,529
309,716
1,082,766
_______
_______
_______
_______
_______
5. Right of use assets
Land and Buildings
Total
£
£
Cost
As at 31 December 2019
530,440
530,440
Additions
225,855
225,855
Disposal
-
-
_______
_______
As at 30 June 2020
756,295
756,295
_______
_______
Accumulated depreciation
As at 31 December 2019
14,734
14,734
Charge for the period
121,192
121,192
_______
_______
As at 30 June 2020
135,926
135,926
Net Book Value
_______
_______
As at 31 December 2019
515,706
515,706
As at 30 June 2020
620,369
620,369
_______
_______
6. Intangible assets
Goodwill
Development
Content - released
Content - in production
Total
£
£
£
£
£
Cost
As at 31 December 2019
603,476
1,880,493
1,152,046
314,876
3,950,891
Additions
-
-
150,000
1,525,114
1,675,114
Reclassification
-
-
-
-
-
Impairment
-
-
-
-
-
_______
_______
_______
_______
_______
As at 30 June 2020
603,476
1,880,493
1,302,046
1,839,990
5,626,005
Accumulated amortisation
As at 31 December 2019
-
535,532
768,309
-
1,303,841
Charge for the period
-
330,006
192,030
-
522,036
Impairment
-
-
-
_______
_______
_______
_______
_______
As at 30 June 2020
-
865,538
960,339
-
1,825,877
Net Book Value
_______
_______
_______
_______
_______
As at 31 December 2019
603,476
1,344,961
383,737
314,876
2,647,050
As at 30 June 2020
603,476
1,014,955
341,707
1,839,990
3,800,128
_______
_______
_______
_______
_______
Goodwill has been calculated as the fair value of the MelodyVR Group PLC ordinary shares pre reverse takeover less the net asset value of the Company at the time of take over.
7. Financial Assets
Unaudited as at
30th June 2020
Unaudited as at
30th June 2019
Audited as at
31st December 2019
£
£
£
Security deposit
258,107
-
235,446
________
_________
________
8. Share Capital
30th June 2020 (unaudited)
30th June 2019 (unaudited)
Number
Number
Ordinary shares of 1.1 pence each
499,725,635
495,095,455
Ordinary shares of 1.16 pence each
231,750,344
231,750,344
Ordinary shares of 1.2 pence each
4,615,090
-
Ordinary shares of 1.4 pence each
41,024,988
41,024,988
Ordinary shares of 1.7 pence each
205,232,810
205,232,810
Ordinary shares of 1.85 pence each
33,419,076
22,947,958
Ordinary shares of 3.75 pence each
275,410,966
-
Ordinary shares of 4.5 pence each
111,111,111
111,111,111
Ordinary shares of 8 pence each
187,500,000
187,500,000
Ordinary shares of 15.399 pence each
4,997,041
-
Ordinary shares of 16 pence each
125,000,000
125,000,000
Deferred shares of 0.24p each
150,520,616
150,520,616
Deferred shares of 0.95p each
26,000,000
26,000,000
Total
1,896,307,667
1,596,183,282
Further copies of this document are available both at the registered office of the Company. The statement will also be available to download on the Company's website: http://melodyvr.group
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.