Another AIM service company..........breaking out...
Restore PLC
FORECASTS
2013 2014
Date Rec Pre-tax (£) EPS (p) DPS (p) Pre-tax (£) EPS (p) DPS (p)
Cenkos Securities
12-09-13 BUY 10.00 10.50 1.70 11.70 12.20 1.90
2013 2014
Pre-tax (£) EPS (p) DPS (p) Pre-tax (£) EPS (p) DPS (p)
Consensus 10.00 10.50 1.70 11.70 12.20 1.90
1 Month Change 0.00 0.00 0.00 0.00 0.00 0.00
3 Month Change 0.00 0.00 0.00 0.00 0.00 0.00
GROWTH
2012 (A) 2013 (E) 2014 (E)
Norm. EPS 31.38% 38.66% 16.19%
DPS % 21.43% 11.76%
INVESTMENT RATIOS
2012 (A) 2013 (E) 2014 (E)
EBITDA £9.60m £12.40m £14.10m
EBIT £5.80m £11.00m £12.60m
Dividend Yield 0.88% 1.07% 1.20%
Dividend Cover 5.41x 6.18x 6.42x
PER 20.93x 15.10x 12.99x
PEG 0.67f 0.39f 0.80f
Net Asset Value PS 4.82p p p