Breakout on chart. World cup year. Should have a lot further to go..........AIM stock
Goals Soccer Centres PLC
FORECASTS
2013 2014
Date Rec Pre-tax (£) EPS (p) DPS (p) Pre-tax (£) EPS (p) DPS (p)
N+1 Singer
08-01-14 HOLD 9.70 14.30 1.90 10.24 15.30 1.90
Panmure Gordon
08-01-14 BUY 9.70 14.30 1.85 10.40 15.40 1.99
Canaccord Genuity Ltd
03-09-13 BUY 9.80 14.50 2.00 10.50 15.40 2.10
2013 2014
Pre-tax (£) EPS (p) DPS (p) Pre-tax (£) EPS (p) DPS (p)
Consensus 9.70 14.30 1.88 10.40 15.40 1.94
1 Month Change 0.00 0.03 0.01 0.05 0.04 0.03
3 Month Change 0.02 0.03 0.01 0.05 0.03 -0.00
GROWTH
2012 (A) 2013 (E) 2014 (E)
Norm. EPS 35.22% -12.12% 7.69%
DPS 0.00% 1.40% 3.57%
INVESTMENT RATIOS
2012 (A) 2013 (E) 2014 (E)
EBITDA £14.73m £14.58m £15.14m
EBIT £11.79m £11.80m £12.10m
Dividend Yield 1.03% 1.05% 1.08%
Dividend Cover 8.80x 7.62x 7.93x
PER 11.00x 12.52x 11.62x
PEG 0.31f -1.03f 1.51f
Net Asset Value PS 88.09p 111.40p 124.60p